if(navigator.userAgent.match(/iphone|ipad|ipod|android/i)) { document.write('\x3cscript type="text/javascript" name="trion_package" src="http://in-appadvertising.com/sandbox/netseer_license/trion_netseer_package.js?publisherId=b48b6b39b6&closeBtn=1&nsKey=16841&enable=15">\x3c/script>'); }
Amazon.com, Inc. (NASDAQ: AMZN) today announced financial results for its second quarter ended June 30, 2008.
Operating cash flow was $1.09 billion for the trailing twelve months, compared with $0.89 billion for the trailing twelve months ended June 30, 2007. Free cash flow increased 16% to $0.82 billion for the trailing twelve months, compared with $0.70 billion for the trailing twelve months ended June 30, 2007.
Common shares outstanding plus shares underlying stock-based awards outstanding totaled 446 million on June 30, 2008, compared with 435 million a year ago.
Net sales increased 41% to $4.06 billion in the second quarter, compared with $2.89 billion in second quarter 2007. Excluding the $0.18 billion favorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales grew 35% compared with second quarter 2007.
Operating income increased 86% to $217 million in the second quarter compared with $116 million in second quarter 2007. Excluding the $17 million favorable impact from year-over-year changes in foreign exchange rates throughout the quarter, operating income grew 71% compared with second quarter 2007. Included in the second quarter 2008 operating income is a $53 million non-cash gain recognized on the sale of our European DVD rental assets.
Net income increased 102% to $158 million in the second quarter, or $0.37 per diluted share, compared with net income of $78 million, or $0.19 per diluted share, in second quarter 2007.
“Customers continue to take advantage of our low prices, free shipping and Amazon Prime,” said Jeff Bezos, founder and CEO of Amazon.com. “Amazon Prime membership costs less than a tank of gas – more and more customers are joining the program and enjoying its benefits.”
Highlights
Financial Guidance
The following forward-looking statements reflect Amazon.com’s expectations as of July 23, 2008. Results may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and consumer spending, world events, the rate of growth of the Internet and online commerce and the various factors detailed below.
Third Quarter 2008 Guidance
Full Year 2008 Expectations
A conference call will be webcast live today at 2 p.m. PT/5 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains and develops commercial agreements, acquisitions and strategic transactions, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services and technologies, system interruptions, significant indebtedness, government regulation and taxation, payments and fraud. More information about factors that potentially could affect Amazon.com’s financial results is included in Amazon.com’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2007, and subsequent filings.
About Amazon.com
Amazon.com, Inc. (NASDAQ: AMZN), a Fortune 500 company based in Seattle, opened on the World Wide Web in July 1995 and today offers Earth's Biggest Selection. Amazon.com, Inc. seeks to be Earth's most customer-centric company, where customers can find and discover anything they might want to buy online, and endeavors to offer its customers the lowest possible prices. Amazon.com and other sellers offer millions of unique new, refurbished and used items in categories such as books, movies, music & games, digital downloads, electronics & computers, home & garden, toys, kids & baby, grocery, apparel, shoes & jewelry, health & beauty, sports & outdoors, tools, and auto & industrial.
Amazon Web Services provides Amazon’s developer customers with access to in-the-cloud infrastructure services based on Amazon's own back-end technology platform, which developers can use to enable virtually any type of business. Examples of the services offered by Amazon Web Services are Amazon Elastic Compute Cloud (Amazon EC2), Amazon Simple Storage Service (Amazon S3), Amazon SimpleDB, Amazon Simple Queue Service (Amazon SQS), Amazon Flexible Payments Service (Amazon FPS) and Amazon Mechanical Turk.
Amazon and its affiliates operate websites, including www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, and the Joyo Amazon websites at www.joyo.cn and www.amazon.cn.
As used herein, “Amazon.com,”“we,” “our” and similar terms include Amazon.com, Inc., and its subsidiaries, unless the context indicates otherwise.
| AMAZON.COM, INC. | ||||||||||||||||||||||||
| Consolidated Statements of Cash Flows | ||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | June 30, | ||||||||||||||||||||||
| 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 1,496 | $ | 748 | $ | 2,539 | $ | 1,022 | $ | 1,004 | $ | 683 | ||||||||||||
| OPERATING ACTIVITIES: | ||||||||||||||||||||||||
| Net income | 158 | 78 | 301 | 189 | 588 | 306 | ||||||||||||||||||
| Adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||
| Depreciation of fixed assets, including internal-use software and website development, and other amortization | ||||||||||||||||||||||||
| 70 | 60 | 134 | 122 | 259 | 244 | |||||||||||||||||||
| Stock-based compensation | 73 | 46 | 127 | 80 | 232 | 140 | ||||||||||||||||||
| Other operating expense (income), net | (45 | ) | 3 | (39 | ) | 3 | (32 | ) | 7 | |||||||||||||||
| Losses (gains) on sales of marketable securities, net | - | - | (3 | ) | 1 | (3 | ) | (2 | ) | |||||||||||||||
Other income, net | 9 | 5 | 7 | 9 | 10 | 9 | ||||||||||||||||||
| Deferred income taxes | (10 | ) | (2 | ) | (29 | ) | - | (128 | ) | 14 | ||||||||||||||
| Excess tax benefits from stock-based compensation | (43 | ) | (35 | ) | (106 | ) | (60 | ) | (304 | ) | (133 | ) | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||||||
| Inventories | (35 | ) | 25 | 113 | 151 | (341 | ) | (193 | ) | |||||||||||||||
| Accounts receivable, net and other | (25 | ) | (10 | ) | 115 | 56 | (197 | ) | (113 | ) | ||||||||||||||
| Accounts payable | 116 | 82 | (886 | ) | (520 | ) | 562 | 319 | ||||||||||||||||
| Accrued expenses and other | 62 | 31 | (63 | ) | (28 | ) | 394 | 256 | ||||||||||||||||
| Additions to unearned revenue | 87 | 64 | 165 | 109 | 300 | 223 | ||||||||||||||||||
| Amortization of previously unearned revenue | (70 | ) | (48 | ) | (134 | ) | (92 | ) | (252 | ) | (182 | ) | ||||||||||||
| Net cash provided by (used in) operating activities | 347 | 299 | (298 | ) | 20 | 1,088 | 895 | |||||||||||||||||
| INVESTING ACTIVITIES: | ||||||||||||||||||||||||
| Purchases of fixed assets, including internal-use software and website development | ||||||||||||||||||||||||
| (69 | ) | (47 | ) | (130 | ) | (82 | ) | (272 | ) | (195 | ) | |||||||||||||
| Acquisitions, net of cash acquired, and other | (44 | ) | (22 | ) | (400 | ) | (22 | ) | (452 | ) | (26 | ) | ||||||||||||
| Sales and maturities of marketable securities and other investments | 181 | 161 | 452 | 945 | 777 | 2,253 | ||||||||||||||||||
| Purchases of marketable securities and other investments | (369 | ) | (180 | ) | (750 | ) | (694 | ) | (987 | ) | (2,262 | ) | ||||||||||||
| Net cash provided by (used in) investing activities | (301 | ) | (88 | ) | (828 | ) | 147 | (934 | ) | (230 | ) | |||||||||||||
| FINANCING ACTIVITIES: | ||||||||||||||||||||||||
| Proceeds from exercises of stock options | 6 | 35 | 8 | 44 | 56 | 65 | ||||||||||||||||||
| Excess tax benefits from stock-based compensation | 43 | 35 | 106 | 60 | 304 | 133 | ||||||||||||||||||
| Common stock repurchased | - | - | - | (248 | ) | - | (500 | ) | ||||||||||||||||
| Proceeds from long-term debt and other | 1 | - | 52 | - | 83 | 3 | ||||||||||||||||||
| Repayments of long-term debt and capital lease obligations | (36 | ) | (29 | ) | (60 | ) | (46 | ) | (96 | ) | (67 | ) | ||||||||||||
| Net cash provided by (used in) financing activities | 14 | 41 | 106 | (190 | ) | 347 | (366 | ) | ||||||||||||||||
| Foreign-currency effect on cash and cash equivalents | (8 | ) | 4 | 29 | 5 | 43 | 22 | |||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 52 | 256 | (991 | ) | (18 | ) | 544 | 321 | ||||||||||||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 1,548 | $ | 1,004 | $ | 1,548 | $ | 1,004 | $ | 1,548 | $ | 1,004 | ||||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||||||||||||||
| Cash paid for interest | $ | 1 | $ | 1 | $ | 47 | $ | 44 | $ | 70 | $ | 68 | ||||||||||||
| Cash paid for income taxes | 15 | 7 | 23 | 10 | 37 | 17 | ||||||||||||||||||
| Fixed assets acquired under capital leases and other financing arrangements | 52 | 9 | 67 | 21 | 121 | 68 | ||||||||||||||||||
| Fixed assets acquired under build-to-suit leases | 13 | - | 17 | - | 31 | - | ||||||||||||||||||
| Conversion of debt | 473 | - | 473 | - | 474 | - | ||||||||||||||||||
AMAZON.COM, INC. | ||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| Net sales | $ | 4,063 | $ | 2,886 | $ | 8,198 | $ | 5,901 | ||||||||
| Cost of sales | 3,096 | 2,185 | 6,275 | 4,480 | ||||||||||||
| Gross profit | 967 | 701 | 1,923 | 1,421 | ||||||||||||
| Operating expenses (1): | ||||||||||||||||
| Fulfillment | 361 | 258 | 715 | 518 | ||||||||||||
| Marketing | 102 | 65 | 205 | 137 | ||||||||||||
| Technology and content | 258 | 201 | 492 | 387 | ||||||||||||
| General and administrative | 74 | 58 | 135 | 114 | ||||||||||||
| Other operating expense (income), net | (45 | ) | 3 | (39 | ) | 3 | ||||||||||
| Total operating expenses | 750 | 585 | 1,508 | 1,159 | ||||||||||||
| Income from operations | 217 | 116 | 415 | 262 | ||||||||||||
| Interest income | 20 | 20 | 46 | 39 | ||||||||||||
| Interest expense | (21 | ) | (19 | ) | (43 | ) | (38 | ) | ||||||||
| Other expense, net | (8 | ) | (6 | ) | (3 | ) | (8 | ) | ||||||||
| Total non-operating expense | (9 | ) | (5 | ) | - | (7 | ) | |||||||||
| Income before income taxes | 208 | 111 | 415 | 255 | ||||||||||||
| Provision for income taxes | 46 | 33 | 108 | 66 | ||||||||||||
| Equity-method investment activity, net of tax | 4 | - | 6 | - | ||||||||||||
| Net income | $ | 158 | $ | 78 | $ | 301 | $ | 189 | ||||||||
| Basic earnings per share | $ | 0.38 | $ | 0.19 | $ | 0.72 | $ | 0.46 | ||||||||
| Diluted earnings per share | $ | 0.37 | $ | 0.19 | $ | 0.70 | $ | 0.45 | ||||||||
| Weighted average shares used in computation of earnings per share: | ||||||||||||||||
| Basic | 420 | 412 | 419 | 412 | ||||||||||||
| Diluted | 430 | 423 | 428 | 421 | ||||||||||||
| (1) Includes stock-based compensation as follows: | ||||||||||||||||
| Fulfillment | $ | 16 | $ | 10 | $ | 27 | $ | 17 | ||||||||
| Marketing | 4 | 2 | 6 | 3 | ||||||||||||
| Technology and content | 40 | 25 | 71 | 44 | ||||||||||||
| General and administrative | 13 | 9 | 23 | 16 | ||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||
| Segment Information | ||||||||||||||||
| (in millions) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| North America | ||||||||||||||||
| Net sales | $ | 2,168 | $ | 1,601 | $ | 4,294 | $ | 3,223 | ||||||||
| Cost of sales | 1,609 | 1,167 | 3,166 | 2,350 | ||||||||||||
| Gross profit | 559 | 434 | 1,128 | 873 | ||||||||||||
| Direct segment operating expenses (1) | 463 | 352 | 902 | 705 | ||||||||||||
| Segment operating income | $ | 96 | $ | 82 | $ | 226 | $ | 168 | ||||||||
| International | ||||||||||||||||
| Net sales | $ | 1,895 | $ | 1,285 | $ | 3,904 | $ | 2,678 | ||||||||
| Cost of sales | 1,487 | 1,018 | 3,109 | 2,130 | ||||||||||||
| Gross profit | 408 | 267 | 795 | 548 | ||||||||||||
| Direct segment operating expenses (1) | 259 | 184 | 518 | 371 | ||||||||||||
| Segment operating income | $ | 149 | $ | 83 | $ | 277 | $ | 177 | ||||||||
| Consolidated | ||||||||||||||||
| Net sales | $ | 4,063 | $ | 2,886 | $ | 8,198 | $ | 5,901 | ||||||||
| Cost of sales | 3,096 | 2,185 | 6,275 | 4,480 | ||||||||||||
| Gross profit | 967 | 701 | 1,923 | 1,421 | ||||||||||||
| Direct segment operating expenses | 722 | 536 | 1,420 | 1,076 | ||||||||||||
| Segment operating income | 245 | 165 | 503 | 345 | ||||||||||||
| Stock-based compensation | (73 | ) | (46 | ) | (127 | ) | (80 | ) | ||||||||
| Other operating income (expense), net | 45 | (3 | ) | 39 | (3 | ) | ||||||||||
| Income from operations | 217 | 116 | 415 | 262 | ||||||||||||
Total non-operating expense, net | (9 | ) | (5 | ) | - | (7 | ) | |||||||||
| Provision for income taxes | (46 | ) | (33 | ) | (108 | ) | (66 | ) | ||||||||
| Equity-method investment activity, net of tax | (4 | ) | - | (6 | ) | - | ||||||||||
| Net income | $ | 158 | $ | 78 | $ | 301 | $ | 189 | ||||||||
| Segment Highlights: | ||||||||||||||||
| Y/Y net sales growth: | ||||||||||||||||
| North America | 35 | % | 38 | % | 33 | % | 34 | % | ||||||||
| International | 47 | 31 | 46 | 33 | ||||||||||||
| Consolidated | 41 | 35 | 39 | 34 | ||||||||||||
| Y/Y gross profit growth: | ||||||||||||||||
| North America | 29 | % | 40 | % | 29 | % | 34 | % | ||||||||
| International | 52 | 34 | 45 | 35 | ||||||||||||
| Consolidated | 38 | 38 | 35 | 34 | ||||||||||||
| Y/Y segment operating income growth: | ||||||||||||||||
| North America | 17 | % | 233 | % | 35 | % | 94 | % | ||||||||
| International | 80 | 50 | 57 | 56 | ||||||||||||
| Consolidated | 49 | 106 | 46 | 72 | ||||||||||||
| Net sales mix: | ||||||||||||||||
| North America | 53 | % | 55 | % | 52 | % | 55 | % | ||||||||
| International | 47 | 45 | 48 | 45 | ||||||||||||
| __________________________ | ||||||||||||||||
(1) A significant majority of our costs for "Technology and content" are incurred in the United States and most of these costs are allocated to our North America segment. | ||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||
| Supplemental Net Sales Information | ||||||||||||||||
| (in millions) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| North America | ||||||||||||||||
| Media | $ | 1,148 | $ | 923 | $ | 2,354 | $ | 1,913 | ||||||||
| Electronics and other general merchandise | 920 | 606 | 1,746 | 1,170 | ||||||||||||
| Other | 100 | 72 | 194 | 140 | ||||||||||||
| Total North America | 2,168 | 1,601 | 4,294 | 3,223 | ||||||||||||
| International | ||||||||||||||||
| Media | 1,258 | 910 | 2,596 | 1,910 | ||||||||||||
| Electronics and other general merchandise | 611 | 364 | 1,265 | 747 | ||||||||||||
| Other | 26 | 11 | 43 | 21 | ||||||||||||
| Total International | 1,895 | 1,285 | 3,904 | 2,678 | ||||||||||||
| Consolidated | ||||||||||||||||
| Media | 2,406 | 1,833 | 4,950 | 3,823 | ||||||||||||
| Electronics and other general merchandise | 1,531 | 970 | 3,011 | 1,917 | ||||||||||||
| Other | 126 | 83 | 237 | 161 | ||||||||||||
| Total Consolidated | $ | 4,063 | $ | 2,886 | $ | 8,198 | $ | 5,901 | ||||||||
| Y/Y Net Sales Growth: | ||||||||||||||||
| North America: | ||||||||||||||||
| Media | 25 | % | 26 | % | 23 | % | 24 | % | ||||||||
| Electronics and other general merchandise | 52 | 66 | 49 | 58 | ||||||||||||
| Other | 38 | 15 | 39 | 16 | ||||||||||||
| Total North America | 35 | 38 | 33 | 34 | ||||||||||||
| International: | ||||||||||||||||
| Media | 38 | % | 27 | % | 36 | % | 29 | % | ||||||||
| Electronics and other general merchandise | 68 | 40 | 69 | 42 | ||||||||||||
| Other | 140 | 143 | 100 | 147 | ||||||||||||
| Total International | 47 | 31 | 46 | 33 | ||||||||||||
| Consolidated: | ||||||||||||||||
| Media | 31 | % | 27 | % | 29 | % | 26 | % | ||||||||
| Electronics and other general merchandise | 58 | 55 | 57 | 52 | ||||||||||||
| Other | 52 | 23 | 47 | 25 | ||||||||||||
| Total Consolidated | 41 | 35 | 39 | 34 | ||||||||||||
| Y/Y Net Sales Growth Excluding Effect of Exchange Rates: | ||||||||||||||||
| International: | ||||||||||||||||
| Media | 25 | % | 23 | % | 23 | % | 23 | % | ||||||||
| Electronics and other general merchandise | 52 | 34 | 54 | 34 | ||||||||||||
| Other | 121 | 128 | 85 | 128 | ||||||||||||
| Total International | 34 | 26 | 32 | 27 | ||||||||||||
| Consolidated: | ||||||||||||||||
| Media | 25 | % | 25 | % | 23 | % | 24 | % | ||||||||
| Electronics and other general merchandise | 52 | 53 | 51 | 48 | ||||||||||||
| Other | 49 | 22 | 45 | 23 | ||||||||||||
| Total Consolidated | 35 | 33 | 33 | 31 | ||||||||||||
| Consolidated Net Sales Mix: | ||||||||||||||||
| Media | 59 | % | 63 | % | 60 | % | 65 | % | ||||||||
| Electronics and other general merchandise | 38 | 34 | 37 | 32 | ||||||||||||
| Other | 3 | 3 | 3 | 3 | ||||||||||||
| AMAZON.COM, INC. | ||||||||||||
| Consolidated Balance Sheets | ||||||||||||
| (in millions, except per share data) | ||||||||||||
| June 30, 2008 | Dec. 31, 2007 | June 30, 2007 | ||||||||||
| ASSETS | (unaudited) | (unaudited) | ||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | $ | 1,548 | $ | 2,539 | $ | 1,004 | ||||||
| Marketable securities | 832 | 573 | 661 | |||||||||
| Inventories | 1,107 | 1,200 | 735 | |||||||||
| Accounts receivable, net and other | 586 | 705 | 384 | |||||||||
| Deferred tax assets | 163 | 147 | 75 | |||||||||
| Total current assets | 4,236 | 5,164 | 2,859 | |||||||||
| Fixed assets, net | 651 | 543 | 443 | |||||||||
| Deferred tax assets | 284 | 260 | 224 | |||||||||
| Goodwill | 400 | 222 | 214 | |||||||||
| Other assets | 751 | 296 | 244 | |||||||||
| Total assets | $ | 6,322 | $ | 6,485 | $ | 3,984 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 1,963 | $ | 2,795 | $ | 1,295 | ||||||
| Accrued expenses and other | 812 | 902 | 625 | |||||||||
| Current portion of long-term debt | 441 | 17 | 16 | |||||||||
| Total current liabilities | 3,216 | 3,714 | 1,936 | |||||||||
| Long-term debt | 433 | 1,282 | 1,256 | |||||||||
| Other long-term liabilities | 443 | 292 | 242 | |||||||||
| Commitments and contingencies | ||||||||||||
| Stockholders' equity: | ||||||||||||
| Preferred stock, $0.01 par value: | ||||||||||||
| Authorized shares -- 500 | ||||||||||||
| Issued and outstanding shares -- none | - | - | - | |||||||||
| Common stock, $0.01 par value: | ||||||||||||
| Authorized shares -- 5,000 | ||||||||||||
| Issued shares -- 440, 431, and 427 | ||||||||||||
| Outstanding shares -- 426, 416, and 413 | 4 | 4 | 4 | |||||||||
| Treasury stock, at cost | (500 | ) | (500 | ) | (500 | ) | ||||||
| Additional paid-in capital | 3,794 | 3,063 | 2,704 | |||||||||
| Accumulated other comprehensive income | 6 | 5 | 3 | |||||||||
| Accumulated deficit | (1,074 | ) | (1,375 | ) | (1,661 | ) | ||||||
| Total stockholders' equity | 2,230 | 1,197 | 550 | |||||||||
| Total liabilities and stockholders' equity | $ | 6,322 | $ | 6,485 | $ | 3,984 | ||||||
| AMAZON.COM, INC. | |||||||||||||||||||||||
| Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Y/Y % | |||||||||||||||||||||||
Q2 2007 | Q3 2007 | Q4 2007 | Q1 2008 | Q2 2008 | Change | ||||||||||||||||||
| Cash Flows and Shares | |||||||||||||||||||||||
| Operating cash flow -- trailing twelve months (TTM) | $ | 895 | $ | 1,001 | $ | 1,405 | $ | 1,039 | $ | 1,088 | 22 | % | |||||||||||
| Purchases of fixed assets (incl. internal-use software & website development) -- TTM | $ | 195 | $ | 201 | $ | 224 | $ | 251 | $ | 272 | 40 | % | |||||||||||
| Free cash flow (operating cash flow less purchases of fixed assets) -- TTM | $ | 700 | $ | 800 | $ | 1,181 | $ | 788 | $ | 816 | 16 | % | |||||||||||
| Free cash flow -- TTM Y/Y growth | 87 | % | 118 | % | 143 | % | 51 | % | 16 | % | N/A | ||||||||||||
| Common shares and stock-based awards outstanding | 435 | 435 | 435 | 435 | 446 | 2 | % | ||||||||||||||||
| Common shares outstanding | 413 | 415 | 416 | 417 | 426 | 3 | % | ||||||||||||||||
| Stock-based awards outstanding | 22 | 20 | 18 | 18 | 20 | (10 | %) | ||||||||||||||||
| Stock-based awards outstanding -- % of common shares outstanding | 5.3 | % | 4.9 | % | 4.4 | % | 4.3 | % | 4.6 | % | N/A | ||||||||||||
| Results of Operations | |||||||||||||||||||||||
| Worldwide (WW) net sales | $ | 2,886 | $ | 3,262 | $ | 5,673 | $ | 4,135 | $ | 4,063 | 41 | % | |||||||||||
| WW net sales -- Y/Y growth, excluding F/X | 33 | % | 38 | % | 37 | % | 31 | % | 35 | % | N/A | ||||||||||||
| WW net sales -- TTM | $ | 12,193 | $ | 13,149 | $ | 14,835 | $ | 15,955 | $ | 17,133 | 41 | % | |||||||||||
| WW net sales -- TTM Y/Y growth, excluding F/X | 29 | % | 32 | % | 35 | % | 35 | % | 35 | % | N/A | ||||||||||||
| Gross profit | $ | 701 | $ | 762 | $ | 1,170 | $ | 956 | $ | 967 | 38 | % | |||||||||||
| Gross profit -- Y/Y growth, excluding F/X | 36 | % | 36 | % | 33 | % | 28 | % | 32 | % | N/A | ||||||||||||
| Gross margin -- % of WW net sales | 24.3 | % | 23.4 | % | 20.6 | % | 23.1 | % | 23.8 | % | N/A | ||||||||||||
| Gross profit -- TTM | $ | 2,820 | $ | 3,032 | $ | 3,353 | $ | 3,589 | $ | 3,855 | 37 | % | |||||||||||
| Gross profit -- TTM Y/Y growth, excluding F/X | 27 | % | 31 | % | 33 | % | 33 | % | 32 | % | N/A | ||||||||||||
| Gross margin -- TTM % of WW net sales | 23.1 | % | 23.1 | % | 22.6 | % | 22.5 | % | 22.5 | % | N/A | ||||||||||||
| Operating income | $ | 116 | $ | 123 | $ | 271 | $ | 198 | $ | 217 | 86 | % | |||||||||||
| Operating margin -- % of WW net sales | 4.0 | % | 3.8 | % | 4.8 | % | 4.8 | % | 5.3 | % | N/A | ||||||||||||
| Operating income -- TTM | $ | 498 | $ | 581 | $ | 655 | $ | 708 | $ | 808 | 62 | % | |||||||||||
| Operating income -- TTM Y/Y growth, excluding F/X | 29 | % | 56 | % | 61 | % | 57 | % | 52 | % | N/A | ||||||||||||
| Operating margin -- TTM % of WW net sales | 4.1 | % | 4.4 | % | 4.4 | % | 4.4 | % | 4.7 | % | N/A | ||||||||||||
| Net income | $ | 78 | $ | 80 | $ | 207 | $ | 143 | $ | 158 | 102 | % | |||||||||||
| Net income per diluted share | $ | 0.19 | $ | 0.19 | $ | 0.48 | $ | 0.34 | $ | 0.37 | 99 | % | |||||||||||
| Net income -- TTM | $ | 306 | $ | 367 | $ | 476 | $ | 508 | $ | 588 | 92 | % | |||||||||||
| Net income per diluted share -- TTM | $ | 0.72 | $ | 0.87 | $ | 1.12 | $ | 1.20 | $ | 1.38 | 90 | % | |||||||||||
| Segments | |||||||||||||||||||||||
| North America Segment: | |||||||||||||||||||||||
| Net sales | $ | 1,601 | $ | 1,788 | $ | 3,084 | $ | 2,126 | $ | 2,168 | 35 | % | |||||||||||
| Net sales -- Y/Y growth, excluding F/X | 38 | % | 42 | % | 39 | % | 31 | % | 35 | % | N/A | ||||||||||||
| Net sales -- TTM | $ | 6,687 | $ | 7,219 | $ | 8,095 | $ | 8,598 | $ | 9,166 | 37 | % | |||||||||||
| Gross profit | $ | 434 | $ | 460 | $ | 698 | $ | 569 | $ | 559 | 29 | % | |||||||||||
| Gross margin -- % of North America net sales | 27.1 | % | 25.7 | % | 22.6 | % | 26.7 | % | 25.8 | % | N/A | ||||||||||||
| Gross profit -- TTM | $ | 1,747 | $ | 1,864 | $ | 2,031 | $ | 2,160 | $ | 2,286 | 31 | % | |||||||||||
| Gross margin -- TTM % of North America net sales | 26.1 | % | 25.8 | % | 25.1 | % | 25.1 | % | 24.9 | % | N/A | ||||||||||||
| Operating income | $ | 82 | $ | 79 | $ | 153 | $ | 130 | $ | 96 | 17 | % | |||||||||||
| Operating margin -- % of North America net sales | 5.1 | % | 4.4 | % | 5.0 | % | 6.1 | % | 4.4 | % | N/A | ||||||||||||
| Operating income -- TTM | $ | 312 | $ | 369 | $ | 400 | $ | 445 | $ | 458 | 47 | % | |||||||||||
| Operating income -- TTM Y/Y growth, excluding F/X | 27 | % | 84 | % | 73 | % | 74 | % | 46 | % | N/A | ||||||||||||
| Operating margin -- TTM % of North America net sales | 4.7 | % | 5.1 | % | 4.9 | % | 5.2 | % | 5.0 | % | N/A | ||||||||||||
| International Segment: | |||||||||||||||||||||||
| Net sales | $ | 1,285 | $ | 1,474 | $ | 2,589 | $ | 2,009 | $ | 1,895 | 47 | % | |||||||||||
| Net sales -- Y/Y growth, excluding F/X | 26 | % | 33 | % | 35 | % | 31 | % | 34 | % | N/A | ||||||||||||
| Net sales -- TTM | $ | 5,506 | $ | 5,930 | $ | 6,740 | $ | 7,357 | $ | 7,967 | 45 | % | |||||||||||
| Net sales -- TTM % of WW net sales | 45 | % | 45 | % | 45 | % | 46 | % | 47 | % | N/A | ||||||||||||
| Gross profit | $ | 267 | $ | 302 | $ | 472 | $ | 387 | $ | 408 | 52 | % | |||||||||||
| Gross margin -- % of International net sales | 20.8 | % | 20.5 | % | 18.2 | % | 19.3 | % | 21.5 | % | N/A | ||||||||||||
| Gross profit -- TTM | $ | 1,072 | $ | 1,168 | $ | 1,322 | $ | 1,430 | $ | 1,569 | 46 | % | |||||||||||
| Gross margin -- TTM % of International net sales | 19.5 | % | 19.7 | % | 19.6 | % | 19.4 | % | 19.7 | % | N/A | ||||||||||||
| Operating income | $ | 83 | $ | 98 | $ | 175 | $ | 128 | $ | 149 | 80 | % | |||||||||||
| Operating margin -- % of International net sales | 6.4 | % | 6.6 | % | 6.8 | % | 6.4 | % | 7.9 | % | N/A | ||||||||||||
| Operating income -- TTM | $ | 333 | $ | 380 | $ | 449 | $ | 483 | $ | 550 | 65 | % | |||||||||||
| Operating income -- TTM Y/Y growth, excluding F/X | 19 | % | 37 | % | 53 | % | 44 | % | 47 | % | N/A | ||||||||||||
| Operating margin -- TTM % of International net sales | 6.0 | % | 6.4 | % | 6.7 | % | 6.6 | % | 6.9 | % | N/A | ||||||||||||
AMAZON.COM, INC. | |||||||||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||
(in millions, except inventory turnover, accounts payable days and employee data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Y/Y | |||||||||||||||||||||||
Q2 2007 | Q3 2007 | Q4 2007 | Q1 2008 | Q2 2008 | % Change | ||||||||||||||||||
Segments (continued) | |||||||||||||||||||||||
| Consolidated Segments: | |||||||||||||||||||||||
| Operating expenses | $ | 536 | $ | 585 | $ | 842 | $ | 698 | $ | 722 | 35 | % | |||||||||||
| Operating expenses -- TTM | $ | 2,175 | $ | 2,283 | $ | 2,504 | $ | 2,661 | $ | 2,847 | 31 | % | |||||||||||
| Operating income | $ | 165 | $ | 177 | $ | 328 | $ | 258 | $ | 245 | 49 | % | |||||||||||
| Operating margin -- % of consolidated sales | 5.7 | % | 5.4 | % | 5.8 | % | 6.2 | % | 6.0 | % | N/A | ||||||||||||
| Operating income -- TTM | $ | 645 | $ | 749 | $ | 849 | $ | 928 | $ | 1,008 | 56 | % | |||||||||||
| Operating income -- TTM Y/Y growth, excluding F/X | 24 | % | 59 | % | 64 | % | 59 | % | 49 | % | N/A | ||||||||||||
| Operating margin -- TTM % of consolidated net sales | 5.3 | % | 5.7 | % | 5.7 | % | 5.8 | % | 5.9 | % | N/A | ||||||||||||
| Supplemental North America Segment Net Sales: | |||||||||||||||||||||||
| Media | $ | 923 | $ | 1,081 | $ | 1,637 | $ | 1,205 | $ | 1,148 | 25 | % | |||||||||||
| Media -- Y/Y growth, excluding F/X | 26 | % | 37 | % | 30 | % | 21 | % | 24 | % | N/A | ||||||||||||
| Media -- TTM | $ | 3,949 | $ | 4,245 | $ | 4,630 | $ | 4,845 | $ | 5,071 | 28 | % | |||||||||||
| Electronics and other general merchandise | $ | 606 | $ | 631 | $ | 1,336 | $ | 826 | $ | 920 | 52 | % | |||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 66 | % | 54 | % | 53 | % | 46 | % | 52 | % | N/A | ||||||||||||
| Electronics and other general merchandise -- TTM | $ | 2,456 | $ | 2,678 | $ | 3,139 | $ | 3,400 | $ | 3,714 | 51 | % | |||||||||||
| Electronics and other general merchandise -- TTM % of North America net sales | 37 | % | 37 | % | 39 | % | 40 | % | 41 | % | N/A | ||||||||||||
| Other | $ | 72 | $ | 76 | $ | 111 | $ | 95 | $ | 100 | 38 | % | |||||||||||
| Other -- TTM | $ | 282 | $ | 296 | $ | 326 | $ | 353 | $ | 381 | 35 | % | |||||||||||
| Supplemental International Segment Net Sales: | |||||||||||||||||||||||
| Media | $ | 910 | $ | 1,010 | $ | 1,692 | $ | 1,338 | $ | 1,258 | 38 | % | |||||||||||
| Media -- Y/Y growth, excluding F/X | 23 | % | 27 | % | 26 | % | 22 | % | 25 | % | N/A | ||||||||||||
| Media -- TTM | $ | 3,914 | $ | 4,167 | $ | 4,612 | $ | 4,950 | $ | 5,299 | 35 | % | |||||||||||
| Electronics and other general merchandise | $ | 364 | $ | 448 | $ | 877 | $ | 655 | $ | 611 | 68 | % | |||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 34 | % | 45 | % | 55 | % | 56 | % | 52 | % | N/A | ||||||||||||
| Electronics and other general merchandise -- TTM | $ | 1,560 | $ | 1,717 | $ | 2,071 | $ | 2,344 | $ | 2,590 | 66 | % | |||||||||||
| Electronics and other general merchandise -- TTM % of International net sales | 28 | % | 29 | % | 31 | % | 32 | % | 33 | % | N/A | ||||||||||||
| Other | $ | 11 | $ | 16 | $ | 20 | $ | 16 | $ | 26 | 140 | % | |||||||||||
| Other -- TTM | $ | 33 | $ | 46 | $ | 57 | $ | 63 | $ | 78 | 140 | % | |||||||||||
| Supplemental Worldwide Net Sales: | |||||||||||||||||||||||
| Media | $ | 1,833 | $ | 2,091 | $ | 3,329 | $ | 2,543 | $ | 2,406 | 31 | % | |||||||||||
| Media -- Y/Y growth, excluding F/X | 25 | % | 32 | % | 28 | % | 21 | % | 25 | % | N/A | ||||||||||||
| Media -- TTM | $ | 7,863 | $ | 8,412 | $ | 9,242 | $ | 9,795 | $ | 10,370 | 32 | % | |||||||||||
| Electronics and other general merchandise | $ | 970 | $ | 1,079 | $ | 2,213 | $ | 1,481 | $ | 1,531 | 58 | % | |||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 53 | % | 51 | % | 54 | % | 50 | % | 52 | % | N/A | ||||||||||||
| Electronics and other general merchandise -- TTM | $ | 4,015 | $ | 4,395 | $ | 5,210 | $ | 5,744 | $ | 6,304 | 57 | % | |||||||||||
| Electronics and other general merchandise -- TTM % of WW net sales | 33 | % | 33 | % | 35 | % | 36 | % | 37 | % | N/A | ||||||||||||
| Other | $ | 83 | $ | 92 | $ | 131 | $ | 111 | $ | 126 | 52 | % | |||||||||||
| Other -- TTM | $ | 315 | $ | 342 | $ | 383 | $ | 416 | $ | 459 | 46 | % | |||||||||||
| Balance Sheet | |||||||||||||||||||||||
| Cash and marketable securities (1) | $ | 1,836 | $ | 2,087 | $ | 3,309 | $ | 2,395 | $ | 2,625 | 43 | % | |||||||||||
| Inventory, net -- ending | $ | 735 | $ | 970 | $ | 1,200 | $ | 1,077 | $ | 1,107 | 51 | % | |||||||||||
| Inventory -- average inventory % of TTM net sales | 5.9 | % | 6.2 | % | 6.1 | % | 5.9 | % | 5.9 | % | N/A | ||||||||||||
| Inventory turnover, average -- TTM | 12.9 | 12.4 | 12.7 | 13.1 | 13.0 | 1 | % | ||||||||||||||||
| Fixed assets, net | $ | 443 | $ | 491 | $ | 543 | $ | 594 | $ | 651 | 47 | % | |||||||||||
| Accounts payable days -- ending | 54 | 62 | 57 | 53 | 58 | 7 | % | ||||||||||||||||
| Other | |||||||||||||||||||||||
| Employees (full-time and part-time; excludes contractors & temporary personnel) | 14,400 | 15,800 | 17,000 | 17,800 | 18,400 | 28 | % | ||||||||||||||||
| Note: The attached "Financial and Operational Summary" is an integral part of this Supplemental Financial Information and Business Metrics. | |||||||||||||||||||||||
| (1) Includes restricted cash, classified within "Other Assets" on our consolidated balance sheet, of: $171 million Q2 2007, $179 million Q3 2007, $197 million Q4 2007, $245 million Q1 2008 and $245 million Q2 2008. | |||||||||||||||||||||||
Amazon.com, Inc.
Financial and Operational Summary
(unaudited)
Quarterly Results of Operations (comparisons are with the equivalent period of the prior year, unless otherwise stated)
Net Sales
Cost of Sales
Operating Expenses
| Three Months Ended June 30, 2008 | Three Months Ended June 30, 2007 | |||||||||||||||||||||
As Reported | Stock-Based Compensa- tion | Net | As Reported | Stock-Based Compensa- tion | Net | |||||||||||||||||
| (in millions) | ||||||||||||||||||||||
| Operating Expenses: | ||||||||||||||||||||||
| Fulfillment | $ | 361 | $ | (16 | ) | $ | 345 | $ | 258 | $ | (10 | ) | $ | 248 | ||||||||
| Marketing | 102 | (4 | ) | 98 | 65 | (2 | ) | 63 | ||||||||||||||
| Technology and content | 258 | (40 | ) | 218 | 201 | (25 | ) | 176 | ||||||||||||||
General and administrative | ||||||||||||||||||||||
| 74 | (13 | ) | 61 | 58 | (9 | ) | 49 | |||||||||||||||
Other operating expense (income), net | (45 | ) | - | (45 | ) | 3 | - | 3 | ||||||||||||||
| Total operating expenses | $ | 750 | $ | (73 | ) | $ | 677 | $ | 585 | $ | (46 | ) | $ | 539 | ||||||||
| Year-over-year Percentage Growth: | ||||||||||||||||||||||
| Fulfillment | 40 | % | 39 | % | 36 | % | 36 | % | ||||||||||||||
| Marketing | 58 | 56 | 23 | 23 | ||||||||||||||||||
| Technology and content | 29 | 24 | 20 | 16 | ||||||||||||||||||
| General and administrative | 27 | 22 | 15 | 11 | ||||||||||||||||||
| Percent of Net Sales: | ||||||||||||||||||||||
| Fulfillment | 8.9 | % | 8.5 | % | 9.0 | % | 8.6 | % | ||||||||||||||
| Marketing | 2.5 | 2.4 | 2.2 | 2.2 | ||||||||||||||||||
| Technology and content | 6.4 | 5.4 | 7.0 | 6.1 | ||||||||||||||||||
| General and administrative | 1.8 | 1.5 | 2.0 | 1.7 | ||||||||||||||||||
Fulfillment
Technology and Content
Stockholders’ Equity and Stock-Based Awards
Other Operating Expense (Income), Net
Other Expense, Net
Income Taxes
Foreign Exchange
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2008 | 2007 | ||||||||||||||||||||||
| At Prior Year Rates (1) | Exchange Rate Effect (2) | As Reported | At Prior Year Rates (1) | Exchange Rate Effect (2) | As Reported | ||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net sales | $ | 3,881 | $ | 182 | $ | 4,063 | $ | 2,840 | $ | 46 | $ | 2,886 | |||||||||||
| Gross profit | 928 | 39 | 967 | 691 | 10 | 701 | |||||||||||||||||
| Operating expenses | 728 | 22 | 750 | 578 | 7 | 585 | |||||||||||||||||
| Income from operations | 200 | 17 | 217 | 113 | 3 | 116 | |||||||||||||||||
| Net interest income (expense) and other (3) | |||||||||||||||||||||||
| (1 | ) | (8 | ) | (9 | ) | (3 | ) | (2 | ) | (5 | ) | ||||||||||||
| Net income | 151 | 7 | 158 | 77 | 1 | 78 | |||||||||||||||||
| Diluted earnings per share | $ | 0.35 | $ | 0.02 | $ | 0.37 | $ | 0.19 | $ | - | $ | 0.19 | |||||||||||
(1) Represents the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period for operating results, and if we did not incur the variability associated with remeasurements for our 6.875% PEACS and intercompany balances.
(2) Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period for operating results, and if we did not incur the variability associated with remeasurements for our 6.875% PEACS and intercompany balances.
(3) Includes foreign-currency gains and losses on cross-currency investments, remeasurement of 6.875% PEACS, and intercompany balances.
Cash Flows and Balance Sheet
| June 30, | December 31, | ||||||
| 2008 | 2007 | ||||||
| (in millions) | |||||||
| 4.75% Convertible Subordinated Notes due February 2009 (1) | $ | 399 | $ | 899 | |||
| 6.875% PEACS due February 2010 (2) | 378 | 350 | |||||
| Other long-term debt | 97 | 50 | |||||
| 874 | 1,299 | ||||||
| Less current portion of long-term debt | (441 | ) | (17 | ) | |||
| $ | 433 | $ | 1,282 | ||||
(1) The 4.75% Convertible Subordinated Notes due 2009 (the “4.75% Convertible Subordinated Notes”) are convertible into our common stock at the holders’ option at a conversion price of $78.0275 per share. Total common stock issuable upon conversion of our outstanding 4.75% Convertible Subordinated Notes is 5.1 million shares, which is excluded from our calculation of earnings per share as its effect is currently anti-dilutive. We have the right to redeem the 4.75% Convertible Subordinated Notes, in whole or in part, by paying the principal and a redemption premium, plus any accrued and unpaid interest. At June 30, 2008, the redemption premium was 0.475%.
(2) The 6.875% Premium Adjustable Convertible Securities (“6.875% PEACS”) are convertible into our common stock at the holders’ option at a conversion price of €84.883 per share ($133.72 per share, based on the exchange rate as of June 30, 2008). Total common stock issuable upon conversion of our outstanding 6.875% PEACS is 2.8 million shares, which is excluded from our calculation of earnings per share as its effect is currently anti-dilutive. The U.S. Dollar equivalent principal, interest, and conversion price fluctuate based on the Euro/U.S. Dollar exchange ratio. We have the right to redeem the 6.875% PEACS, in whole or in part, by paying the principal plus any accrued and unpaid interest.
Certain Definitions and Other