News Corporation (NASDAQ: NWS, NWSA; ASX: NWS, NWSLV) today reported
second quarter total segment operating income(1) of $1.29
billion compared with $712 million of total segment operating income
reported a year ago. The prior year’s second quarter results included a
$500 million litigation settlement charge at the Company’s integrated
marketing services business, which is part of the Publishing segment.
Excluding this charge, second quarter segment operating profit increased
6% over the prior year. This growth reflects significant profit
increases at the Cable Network Programming and Television segments,
partially offset by decreases at the Filmed Entertainment and Other
segments.
In the second quarter, the Company recorded a $275 million pre-tax
charge for the impairment of goodwill related to the Digital Media Group
and an organizational restructuring at Myspace. Including the impact of
these charges, the Company reported second quarter net income of $642
million ($0.24 per share) compared with net income of $254 million
($0.10 per share) in the second quarter a year ago. Excluding the net
income effects in both years of one-time items, principally consisting
of charges related to impairment, restructuring and business
dispositions, as well as the litigation settlement charge in the prior
year, second quarter adjusted earnings per share(2) this year
are $0.29 compared with the adjusted year-ago result of $0.25, an
increase of 16%.
Commenting on the results, Chairman and Chief Executive Officer Rupert
Murdoch said:
“News Corporation’s second quarter results demonstrate the mounting
vigor of our global channels business. In the U.S. market, our cable
channels are still expanding and adding subscribers, while increasing
their revenues and profits at a double-digit pace on the strength of
affiliate fee increases and buoyant advertising markets. I am also
pleased with the continued recovery of our U.S. broadcasting business,
including our local TV stations and the Fox Broadcasting Company, which
posted its best quarterly profit in two and a half years.
“Momentum at our international businesses is equally brisk, with
international channel revenues in the quarter up 20% on particular
strength in Latin America and our STAR channels in India. And at SKY
Italia, operating results indicate that the business is back on track,
achieving its highest quarterly net subscriber additions in the last two
years.
“I am confident that the significant positive momentum from these
businesses will not only continue to drive News Corporation’s growth for
the remainder of the fiscal year, but also strengthen the Company for
growth in the years to come.”
|
(1) Total segment operating income is a non-GAAP
financial measure. See page 12 for a description of total segment
operating income and for a reconciliation of total segment
operating income to income (loss) before income tax expense.
|
(2) See page 11 for a reconciliation of reported net
income and earnings per share to adjusted net income and adjusted
earnings per share.
|
|
REVIEW OF SEGMENT OPERATING RESULTS
| Total Segment Operating Income | | 3 Months Ended | | | 6 Months Ended |
| | December 31, | | | December 31, |
| | 2010 | | 2009 | | | 2010 | | 2009 |
| | US $ Millions | |
| | | | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
735
| | |
$
|
604
| | | |
$
|
1,394
| | |
$
|
1,117
| |
|
Filmed Entertainment
| | |
189
| | | |
324
| | | | |
469
| | | |
715
| |
|
Television
| | |
151
| | | |
29
| | | | |
256
| | | |
67
| |
|
Direct Broadcast Satellite Television
| | |
(12
|
)
| | |
(30
|
)
| | | |
70
| | | |
98
| |
|
Publishing
| | |
380
| | | |
(90
|
)
|
*
| | |
558
| | | |
28
|
*
|
|
Other
| | |
(156
|
)
| | |
(125
|
)
| | | |
(312
|
)
| | |
(251
|
)
|
|
Total Segment Operating Income
| |
$
|
1,287
| | |
$
|
712
| |
*
| |
$
|
2,435
| | |
$
|
1,774
|
*
|
| | | | | | | | | | | | | | | | | |
* Includes a litigation settlement charge of $500
million. Excluding this charge, total segment operating
income is $1,212 million and $2,274 million in the three and six
months ended December 31, 2009, respectively. |
Cable Network Programming
Cable Network Programming reported second quarter segment operating
income of $735 million, a 22% or $131 million increase over the second
quarter a year ago, driven by a 12% increase in revenue despite the
adverse impact of a distribution contract renewal dispute at the
domestic cable channels. Operating income contributions from the
domestic channels increased 16%, and the Company’s international cable
channels grew earnings 37%.
Advertising revenue at the domestic cable channels grew 12% in the
second quarter of fiscal 2011 over the prior year period due to volume
and pricing strength. The international cable channels’ advertising
revenue grew 27% over the prior year, primarily due to improving ad
markets and stronger viewership trends, led by our STAR channels.
Affiliate revenue growth of 10% at the domestic cable channels and 17%
at the international cable channels for the second quarter primarily
reflect higher rates and subscribers, with international increases led
by Fox International Channels growth in Latin America and Asia.
Filmed Entertainment
Filmed Entertainment reported second quarter segment operating income of
$189 million, compared with $324 million reported in the same period a
year ago. The decline primarily reflects the difficult comparison to the
prior year’s strong results, which were led by the worldwide home
entertainment success of Ice Age: Dawn of the Dinosaurs.
Current year second quarter film results include the successful
theatrical performances of Black Swan (winner of the Golden Globe
for Best Actress and nominated for five Academy Awards including Best
Picture) and The Chronicles of Narnia: The Voyage of the Dawn Treader
(with more than $370 million of worldwide box office receipts to date),
as well as launch costs for the worldwide releases of Unstoppable and
Gulliver’s Travels. This quarter also includes the worldwide home
entertainment performance of Predators and the continued
worldwide home entertainment and pay-TV performance of Avatar.
Television
Television reported second quarter segment operating income of $151
million, an increase of $122 million versus the same period a year ago,
led by a $121 million increase in revenues at Fox Television Stations
(FTS) and FOX Broadcasting Company.
FTS’ second quarter contributions increased more than 50% from the same
period a year ago, driven by a 20% rise in revenue. This growth reflects
a stronger overall local advertising market, particularly in the
automotive and financial sectors, as well as increased levels of
political advertising.
FOX Broadcasting Company’s second quarter results improved 24%, as
increased advertising revenue from National Football League games and
general entertainment programming more than offset lower advertising
revenue from this year’s Major League Baseball post season due to lower
ratings and one less game than the prior year.
Direct Broadcast Satellite Television
SKY Italia reported a second quarter segment operating loss of $12
million, which is an improvement of $18 million versus the $30 million
operating loss reported a year ago. Local currency revenue increased
slightly, driven by higher advertising and subscription revenues
compared with the prior year quarter. Overall costs decreased as lower
programming costs were partially offset by increased subscriber
acquisition costs due to higher subscriber activations. SKY Italia’s
4.87 million quarter-end subscriber base reflects the net addition of
approximately 71,000 subscribers during the quarter, representing the
highest level of net additions in two years.
Publishing
Publishing reported second quarter segment operating income of $380
million, a $470 million improvement over the $90 million operating loss
reported a year ago, which primarily reflects the prior year’s $500
million litigation settlement charge at the integrated marketing
services business. Excluding this charge, segment operating income
decreased $30 million from last year’s second quarter as increased
advertising revenues in all three of our major newspaper markets were
more than offset by lower contributions at HarperCollins and the absence
of $17 million in earnings contributions from the Dow Jones Index
business reflecting its disposition in March 2010.
Other
The Other segment reported a second quarter operating loss of $156
million, which is $31 million greater than the prior year. This decline
was primarily due to increased losses at the Digital Media Group,
stemming largely from lower search and advertising revenues at Myspace.
These declines were partially offset by improved operating results at
Fox Mobile, prior to its sale in December, and at the international
outdoor business.
DIVIDENDS
The Company has declared a dividend of $0.075 per Class A share and
Class B share. This dividend is payable on April 20, 2011 with a record
date for determining dividend entitlements of March 16, 2011.
REVIEW OF EQUITY EARNINGS (LOSSES) OF AFFILIATES’ RESULTS
Fiscal 2011 second quarter earnings from affiliates were $67 million as
compared to $58 million in the same period a year ago. This improvement
was driven by improved operating results at BSkyB, partially offset by
the Company’s increased share of losses at Sky Deutschland, resulting
from the increased ownership position from a year-ago.
The Company’s share of equity earnings (losses) of affiliates is as
follows:
| | | | | | 3 Months Ended | | 6 Months Ended |
| | | | | | December 31, | | December 31, |
| | % Owned | | | | 2010 | | 2009 | | 2010 | | 2009 |
| | | | | | US $ Millions |
|
BSkyB
| |
39%
| | (a) | |
$
|
109
| | |
$
|
81
| | |
$
|
246
| | |
$
|
162
| |
|
Other affiliates
| |
Various
| | (b) | | |
(42
|
)
| | |
(23
|
)
| | |
(85
|
)
| | |
(72
|
)
|
|
Total equity earnings of affiliates
| | | | | |
$
|
67
| | |
$
|
58
| |
$
|
161
| | |
$
|
90
| |
|
| (a) Please refer to BSkyB’s earnings releases for
detailed information.
|
| (b) Primarily comprised of Sky Deutschland, NDS,
Australian and STAR equity affiliates.
|
Foreign Exchange Rates
Average foreign exchange rates used in the year-to-date profit results
are as follows:
| | | | | 6 Months Ended |
| | | | | December 31, |
| | | | | 2010 | | 2009 |
| | | | | | | | | |
| | |
Australian Dollar/U.S. Dollar
| | |
0.94
| | |
0.87
|
| | |
U.K. Pounds Sterling/U.S. Dollar
| | |
1.56
| | |
1.64
|
| | |
Euro/U.S. Dollar
| | |
1.32
| | |
1.45
|
| | | | | | | | | |
To receive a copy of this press release through the Internet, access
News Corp’s corporate Web site located at http://www.newscorp.com.
Audio from News Corp’s conference call with analysts on the second
quarter results can be heard live on the Internet at 4:30 p.m. Eastern
Standard Time today. To listen to the call, visit http://www.newscorp.com.
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of 1995. These
statements are based on management’s views and assumptions regarding
future events and business performance as of the time the statements are
made. Actual results may differ materially from these
expectations due to changes in global economic, business, competitive
market and regulatory factors. More detailed information about
these and other factors that could affect future results is contained in
our filings with the Securities and Exchange Commission. The
“forward-looking statements” included in this document are made only as
of the date of this document and we do not have any obligation to
publicly update any “forward-looking statements” to reflect subsequent
events or circumstances, except as required by law.
| | | | | | | | |
| CONSOLIDATED STATEMENTS OF OPERATIONS | | 3 Months Ended | | 6 Months Ended |
| | December 31, | | December 31, |
| | 2010 | | 2009 | | 2010 | | 2009 |
| | US $ Millions (except per share related amounts) |
| | | | | | | | | | | | |
|
Revenues
| |
$
|
8,761
| | |
$
|
8,684
| | |
$
|
16,187
| | |
$
|
15,883
| |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
|
Operating expenses
| | |
(5,605
|
)
| | |
(5,630
|
)
| | |
(10,148
|
)
| | |
(10,035
|
)
|
|
Selling, general and administrative
| | |
(1,589
|
)
| | |
(2,043
|
)
| | |
(3,050
|
)
| | |
(3,478
|
)
|
|
Depreciation and amortization
| | |
(280
|
)
| | |
(299
|
)
| | |
(554
|
)
| | |
(596
|
)
|
|
Impairment and restructuring charges
| | |
(275
|
)
| | |
(10
|
)
| | |
(282
|
)
| | |
(30
|
)
|
|
Equity earnings of affiliates
| | |
67
| | | |
58
| | | |
161
| | | |
90
| |
|
Interest expense, net
| | |
(230
|
)
| | |
(269
|
)
| | |
(462
|
)
| | |
(514
|
)
|
|
Interest income
| | |
28
| | | |
16
| | | |
54
| | | |
41
| |
|
Other, net
| | |
(12
|
)
| | |
(86
|
)
| | |
(22
|
)
| | |
(98
|
)
|
|
Income before income tax expense
| | |
865
| | | |
421
| | | |
1,884
| | | |
1,263
| |
|
Income tax expense
| | |
(190
|
)
| | |
(137
|
)
| | |
(400
|
)
| | |
(382
|
)
|
|
Net income
| | |
675
| | | |
284
| | | |
1,484
| | | |
881
| |
|
Less: Net income attributable to noncontrolling interests
| | |
(33
|
)
| | |
(30
|
)
| | |
(67
|
)
| | |
(56
|
)
|
|
Net income attributable to News Corporation stockholders
| |
$
|
642
| | |
$
|
254
| | |
$
|
1,417
| | |
$
|
825
| |
| | | | | | | | | | | | |
Weighted average shares: basic
| | |
2,625
| | | |
2,620
| | | |
2,624
| | | |
2,618
| |
diluted
| | |
2,628
| | | |
2,622
| | | |
2,627
| | | |
2,620
| |
| | | | | | | | | | | | |
Net income attributable to News Corporation
stockholders per share: basic | |
$
|
0.24
| | |
$
|
0.10
| | |
$
|
0.54
| | |
$
|
0.32
| |
diluted | |
$
|
0.24
| | |
$
|
0.10
| | |
$
|
0.54
| | |
$
|
0.31
| |
| | | | |
CONSOLIDATED BALANCE SHEETS | | December 31, | | June 30, |
| | 2010 | | 2010 |
| Assets | | US $ Millions |
| Current assets: | | | | | | |
|
Cash and cash equivalents
| |
$
|
8,456
| |
$
|
8,709
|
|
Receivables, net
| | |
7,091
| | |
6,431
|
|
Inventories, net
| | |
2,760
| | |
2,392
|
|
Other
| | |
444
| | |
492
|
|
Total current assets
| | |
18,751
| | |
18,024
|
| | | | | | |
| Non-current assets: | | | | | | |
|
Receivables
| | |
365
| | |
346
|
|
Investments
| | |
4,071
| | |
3,515
|
|
Inventories, net
| | |
3,889
| | |
3,254
|
|
Property, plant and equipment, net
| | |
6,286
| | |
5,980
|
|
Intangible assets, net
| | |
8,246
| | |
8,306
|
|
Goodwill
| | |
13,858
| | |
13,749
|
|
Other non-current assets
| | |
1,246
| | |
1,210
|
|
Total non-current assets
| | |
37,961
| | |
36,360
|
| Total assets | |
$
|
56,712
| |
$
|
54,384
|
| | | | | | |
| Liabilities and Equity | | | | | | |
| Current liabilities: | | | | | | |
|
Borrowings
| |
$
|
146
| |
$
|
129
|
|
Accounts payable, accrued expenses and other current liabilities
| | |
5,309
| | |
5,204
|
|
Participations, residuals and royalties payable
| | |
1,492
| | |
1,682
|
|
Program rights payable
| | |
1,248
| | |
1,135
|
|
Deferred revenue
| | |
749
| | |
712
|
|
Total current liabilities
| | |
8,944
| | |
8,862
|
| | | | | | |
| Non-current liabilities: | | | | | | |
|
Borrowings
| | |
13,179
| | |
13,191
|
|
Other liabilities
| | |
3,011
| | |
2,979
|
|
Deferred income taxes
| | |
3,393
| | |
3,486
|
|
Redeemable noncontrolling interests
| | |
320
| | |
325
|
|
Commitments and contingencies
| | | | | | |
| Equity: | | | | | | |
|
Class A common stock, $0.01 par value
| | |
18
| | |
18
|
|
Class B common stock, $0.01 par value
| | |
8
| | |
8
|
|
Additional paid-in capital
| | |
17,378
| | |
17,408
|
|
Retained earnings and accumulated other comprehensive income
| | |
10,010
| | |
7,679
|
|
Total News Corporation stockholders’ equity
| | |
27,414
| | |
25,113
|
|
Noncontrolling interests
| | |
451
| | |
428
|
|
Total equity
| | |
27,865
| | |
25,541
|
| Total liabilities and equity | |
$
|
56,712
| |
$
|
54,384
|
| | |
| CONSOLIDATED STATEMENTS OF CASH FLOWS | | 6 Months Ended December 31, |
| | 2010 | | 2009 |
| | US $ Millions |
| Operating activities: | | | | | | |
|
Net income
| |
$
|
1,484
| | |
$
|
881
| |
|
Adjustments to reconcile net income to cash provided by operating
activities:
| | | | | | |
|
Depreciation and amortization
| | |
554
| | | |
596
| |
|
Amortization of cable distribution investments
| | |
48
| | | |
45
| |
|
Equity earnings of affiliates
| | |
(161
|
)
| | |
(90
|
)
|
|
Cash distributions received from affiliates
| | |
161
| | | |
152
| |
|
Impairment charges
| | |
168
| | | |
-
| |
|
Other, net
| | |
22
| | | |
98
| |
|
Change in operating assets and liabilities, net of acquisitions:
| | | | | | |
|
Receivables and other assets
| | |
(715
|
)
| | |
(1,172
|
)
|
|
Inventories, net
| | |
(906
|
)
| | |
(880
|
)
|
|
Accounts payable and other liabilities
| | |
(2
|
)
| | |
934
| |
|
Net cash provided by operating activities
| | |
653
| | | |
564
| |
| | | | | | |
| Investing activities: | | | | | | |
|
Property, plant and equipment, net of acquisitions
| | |
(555
|
)
| | |
(388
|
)
|
|
Acquisitions, net of cash acquired
| | |
(31
|
)
| | |
(93
|
)
|
|
Investments in equity affiliates
| | |
(256
|
)
| | |
(139
|
)
|
|
Other investments
| | |
(23
|
)
| | |
(64
|
)
|
|
Proceeds from dispositions
| | |
109
| | | |
36
| |
|
Net cash used in investing activities
| | |
(756
|
)
| | |
(648
|
)
|
| | | | | | |
| Financing activities: | | | | | | |
|
Borrowings
| | |
12
| | | |
1,010
| |
|
Repayment of borrowings
| | |
(29
|
)
| | |
(75
|
)
|
|
Issuance of shares
| | |
-
| | | |
21
| |
|
Dividends paid
| | |
(245
|
)
| | |
(183
|
)
|
|
Purchase of subsidiary shares from noncontrolling interests
| | |
(104
|
)
| | |
-
| |
|
Sale of subsidiary shares to noncontrolling interests
| | |
50
| | | |
-
| |
|
Other, net
| | |
-
| | | |
2
| |
|
Net cash (used in) provided by financing activities
| | |
(316
|
)
| | |
775
| |
| | | | | | |
|
Net (decrease) increase in cash and cash equivalents
| | |
(419
|
)
| | |
691
| |
|
Cash and cash equivalents, beginning of period
| | |
8,709
| | | |
6,540
| |
|
Exchange movement on opening cash balance
| | |
166
| | | |
35
| |
|
Cash and cash equivalents, end of period
| |
$
|
8,456
| | |
$
|
7,266
| |
| | | | | | |
| SEGMENT INFORMATION | | 3 Months Ended | | 6 Months Ended |
| | December 31, | | December 31, |
| | 2010 | | 2009 | | 2010 | | 2009 |
| | US $ Millions |
| | | | | | | | | | | | | | |
| Revenues | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
1,974
| | |
$
|
1,756
| | |
$
|
3,846
| | |
$
|
3,362
| |
|
Filmed Entertainment
| | |
1,809
| | | |
1,898
| | | |
3,312
| | | |
3,419
| |
|
Television
| | |
1,369
| | | |
1,248
| | | |
2,220
| | | |
2,013
| |
|
Direct Broadcast Satellite Television
| | |
944
| | | |
1,008
| | | |
1,800
| | | |
1,935
| |
|
Publishing
| | |
2,346
| | | |
2,327
| | | |
4,392
| | | |
4,307
| |
|
Other
| | |
319
| | | |
447
| | | |
617
| | | |
847
| |
|
Total Revenues
| |
$
|
8,761
| | |
$
|
8,684
| | |
$
|
16,187
| | |
$
|
15,883
| |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Segment Operating Income (Loss) (1) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
735
| | |
$
|
604
| | |
$
|
1,394
| | |
$
|
1,117
| |
|
Filmed Entertainment
| | |
189
| | | |
324
| | | |
469
| | | |
715
| |
|
Television
| | |
151
| | | |
29
| | | |
256
| | | |
67
| |
|
Direct Broadcast Satellite Television
| | |
(12
|
)
| | |
(30
|
)
| | |
70
| | | |
98
| |
|
Publishing
| | |
380
| | | |
(90)*
| | | |
558
| | | |
28*
| |
|
Other
| | |
(156
|
)
| | |
(125
|
)
| | |
(312
|
)
| | |
(251
|
)
|
|
Total Segment Operating Income
| |
$
|
1,287
| | |
$
|
712
|
*
| |
$
|
2,435
| | |
$
|
1,774
|
*
|
* Includes a litigation settlement charge of $500 million.
Excluding this charge, total segment operating income is $1,212
million and $2,274 million for the three and six months ended
December 31, 2009, respectively.
|
|
(1) Total segment operating income is a non-GAAP
financial measure. See page 12 for a description of total segment
operating income and for a reconciliation of total segment
operating income to income (loss) before income tax expense. Prior
year total segment operating income results have been conformed to
the current year presentation.
|
NOTE 1 – ADJUSTED NET INCOME AND ADJUSTED EPS
The calculation of net income and earnings per share excluding
Impairment and restructuring charges, the litigation settlement and
“Other, net” may not be comparable to similarly titled measures reported
by other companies, since companies and investors may differ as to what
type of events warrant adjustment. Net income and earnings per share
excluding Impairment and restructuring charges, the litigation
settlement and “Other, net” are not measures of performance under
generally accepted accounting principles and should not be construed as
substitutes for consolidated net income and earnings per share as
determined under GAAP as a measure of performance. However, management
uses these measures in comparing the Company’s historical performance
and believes that they provide meaningful and comparable information to
investors to assist in their analysis of our performance relative to
prior periods and our competitors.
The Company uses net income and earnings per share excluding Impairment
and restructuring charges, the litigation settlement and “Other, net” to
evaluate the performance of the Company’s operations exclusive of
certain items that impact the comparability of results from period to
period.
The following table reconciles reported net income and reported diluted
earnings per share (“EPS”) to adjusted net income and adjusted diluted
earnings per share.
| | | | | | | | |
| | 3 Months Ended | | 3 Months Ended |
| | December 31, 2010 | | December 31, 2009 |
| | Net (loss) | | | | Net (loss) | | |
| | income | | EPS | | income | | EPS |
| | (in US$ millions, except per share data) |
| | | | | | | | | | | | |
|
As reported
| |
$
|
642
| | |
$
|
0.24
| | |
$
|
254
| |
$
|
0.10
|
| | | | | | | | | | | | | |
Impairment and restructuring charges (net of provision for income
taxes of $37 and $3 for the three months ended December 31, 2010
and 2009, respectively)
| | |
238
| | | |
0.09
| | | |
7
| |
-
|
| | | | | | | | | | | | | | |
Litigation settlement (net of provision for income taxes of $185
for the three months ended December 31, 2009)
| | |
-
| | | |
-
| | | |
315
| | |
0.12
|
| | | | | | | | | | | | |
|
Other, net (net of provision for income taxes of $136 and $18 for
the three months ended December 31, 2010 and 2009, respectively)
| | |
(124
|
)
| | |
(0.05
|
)
| | |
68
| | |
0.03
|
| | | | | | | | | | | | | | |
Rounding
| | |
-
| | | |
0.01
| | | |
-
| | |
-
|
|
As adjusted
| |
$
|
756
| | |
$
|
0.29
| | |
$
|
644
| |
$
|
0.25
|
| | | | | | | | | | | | |
NOTE 2 – TOTAL SEGMENT OPERATING INCOME AND SEGMENT OPERATING INCOME
(LOSS) BEFORE DEPRECIATION AND AMORTIZATION
The Company evaluates the performance of its operating segments based on
segment operating income (loss), and management uses total segment
operating income as a measure of the performance of operating businesses
separate from non-operating factors. Total segment operating income and
segment operating income (loss) before depreciation and amortization are
non-GAAP measures and should be considered in addition to, not as a
substitute for, net income (loss), cash flow and other measures of
financial performance reported in accordance with GAAP. In addition,
these measures do not reflect cash available to fund requirements. These
measures exclude items, such as impairment and restructuring charges,
which are significant components in assessing the Company’s financial
performance. Segment operating income (loss) before depreciation and
amortization also excludes depreciation and amortization which are also
significant components in assessing the Company’s financial performance.
Management believes that total segment operating income and segment
operating income (loss) before depreciation and amortization are
appropriate measures for evaluating the operating performance of the
Company’s business and provide investors and equity analysts a measure
to analyze operating performance of the Company’s business and
enterprise value against historical data and competitors’ data. Total
segment operating income and segment operating income before
depreciation and amortization is the primary measure used by our chief
operating decision maker to evaluate the performance of and allocate
resources to the Company’s business segments.
Total segment operating income does not include: Impairment and
restructuring charges, Equity earnings (losses) of affiliates, Interest
expense, net, Interest income, Other, net, Income tax expense and Net
income attributable to noncontrolling interests.
Segment operating income (loss) before depreciation and amortization is
defined as segment operating income (loss) plus depreciation and
amortization and the amortization of cable distribution investments and
eliminates the variable effect across all business segments of
depreciation and amortization. Depreciation and amortization expense
includes the depreciation of property and equipment, as well as
amortization of finite-lived intangible assets. Amortization of cable
distribution investments represents a reduction against revenues over
the term of a carriage arrangement and, as such, it is excluded from
segment operating income (loss) before depreciation and amortization.
The following table reconciles segment operating income before
depreciation and amortization to income before income tax expense.
| | | | | | | | |
| | 3 Months Ended | | 6 Months Ended |
| | December 31, | | December 31, |
| | 2010 | | 2009 | | 2010 | | 2009 |
| | US $ Millions |
| | | | | | | | | | | | |
|
Segment Operating income before depreciation and amortization
| |
$
|
1,594
| | |
$
|
1,033
| | |
$
|
3,037
| | |
$
|
2,415
| |
|
Depreciation and amortization
| | |
(280
|
)
| | |
(299
|
)
| | |
(554
|
)
| | |
(596
|
)
|
|
Amortization of cable distribution investments
| | |
(27
|
)
| | |
(22
|
)
| | |
(48
|
)
| | |
(45
|
)
|
|
Total Segment Operating income
| | |
1,287
| | | |
712
| | | |
2,435
| | | |
1,774
| |
|
Impairment and restructuring charges
| | |
(275
|
)
| | |
(10
|
)
| | |
(282
|
)
| | |
(30
|
)
|
|
Equity earnings of affiliates
| | |
67
| | | |
58
| | | |
161
| | | |
90
| |
|
Interest expense, net
| | |
(230
|
)
| | |
(269
|
)
| | |
(462
|
)
| | |
(514
|
)
|
|
Interest income
| | |
28
| | | |
16
| | | |
54
| | | |
41
| |
|
Other, net
| | |
(12
|
)
| | |
(86
|
)
| | |
(22
|
)
| | |
(98
|
)
|
|
Income before income tax expense
| |
$
|
865
| | |
$
|
421
| | |
$
|
1,884
| | |
$
|
1,263
| |
| | |
| | For the Three Months Ended December 31, 2010 |
| | (US $ Millions) |
| | Segment Operating | | | | Amortization of | | |
| | income (loss) | | Depreciation | | cable | | Segment |
| | before depreciation | | and | | distribution | | Operating |
| | and amortization | | amortization | | investments | | income (loss) |
| | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
800
| | |
$
|
(38
|
)
| |
$
|
(27
|
)
| |
$
|
735
| |
|
Filmed Entertainment
| | |
211
| | | |
(22
|
)
| | |
-
| | | |
189
| |
|
Television
| | |
172
| | | |
(21
|
)
| | |
-
| | | |
151
| |
|
Direct Broadcast Satellite Television
| | |
59
| | | |
(71
|
)
| | |
-
| | | |
(12
|
)
|
|
Publishing
| | |
476
| | | |
(96
|
)
| | |
-
| | | |
380
| |
|
Other
| | |
(124
|
)
| | |
(32
|
)
| | |
-
| | | |
(156
|
)
|
|
Consolidated Total
| |
$
|
1,594
| | |
$
|
(280
|
)
| |
$
|
(27
|
)
| |
$
|
1,287
| |
| | |
| | For the Three Months Ended December 31, 2009 |
| | (US $ Millions) |
| | Segment Operating | | | | Amortization of | | |
| | income before | | Depreciation | | cable | | Segment |
| | depreciation and | | and | | distribution | | Operating |
| | amortization | | amortization | | investments | | income (loss) |
| | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
662
| | |
$
|
(36
|
)
| |
$
|
(22
|
)
| |
$
|
604
| |
|
Filmed Entertainment
| | |
347
| | | |
(23
|
)
| | |
-
| | | |
324
| |
|
Television
| | |
49
| | | |
(20
|
)
| | |
-
| | | |
29
| |
|
Direct Broadcast Satellite Television
| | |
42
| | | |
(72
|
)
| | |
-
| | | |
(30
|
)
|
|
Publishing
| | |
6
| | | |
(96
|
)
| | |
-
| | | |
(90
|
)
|
|
Other
| | |
(73
|
)
| | |
(52
|
)
| | |
-
| | | |
(125
|
)
|
|
Consolidated Total
| |
$
|
1,033
| | |
$
|
(299
|
)
| |
$
|
(22
|
)
| |
$
|
712
| |
| | |
| | For the Six Months Ended December 31, 2010 |
| | (US $ Millions) |
| | Segment Operating | | | | Amortization of | | |
| | income (loss) | | Depreciation | | cable | | Segment |
| | before depreciation | | and | | distribution | | Operating |
| | and amortization | | amortization | | investments | | income (loss) |
| | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
1,517
| | |
$
|
(75
|
)
| |
$
|
(48
|
)
| |
$
|
1,394
| |
|
Filmed Entertainment
| | |
514
| | | |
(45
|
)
| | |
-
| | | |
469
| |
|
Television
| | |
298
| | | |
(42
|
)
| | |
-
| | | |
256
| |
|
Direct Broadcast Satellite Television
| | |
202
| | | |
(132
|
)
| | |
-
| | | |
70
| |
|
Publishing
| | |
747
| | | |
(189
|
)
| | |
-
| | | |
558
| |
|
Other
| | |
(241
|
)
| | |
(71
|
)
| | |
-
| | | |
(312
|
)
|
|
Consolidated Total
| |
$
|
3,037
| | |
$
|
(554
|
)
| |
$
|
(48
|
)
| |
$
|
2,435
| |
| | |
| | For the Six Months Ended December 31, 2009 |
| | (US $ Millions) |
| | Segment Operating | | | | Amortization of | | |
| | income before | | Depreciation | | cable | | Segment |
| | depreciation and | | and | | distribution | | Operating |
| | amortization | | amortization | | investments | | income (loss) |
| | | | | | | | | | | | |
|
Cable Network Programming
| |
$
|
1,240
| | |
$
|
(78
|
)
| |
$
|
(45
|
)
| |
$
|
1,117
| |
|
Filmed Entertainment
| | |
761
| | | |
(46
|
)
| | |
-
| | | |
715
| |
|
Television
| | |
108
| | | |
(41
|
)
| | |
-
| | | |
67
| |
|
Direct Broadcast Satellite Television
| | |
236
| | | |
(138
|
)
| | |
-
| | | |
98
| |
|
Publishing
| | |
218
| | | |
(190
|
)
| | |
-
| | | |
28
| |
|
Other
| | |
(148
|
)
| | |
(103
|
)
| | |
-
| | | |
(251
|
)
|
|
Consolidated Total
| |
$
|
2,415
| | |
$
|
(596
|
)
| |
$
|
(45
|
)
| |
$
|
1,774
| |
| | | | | | | | | | | | | | | | |
