if(navigator.userAgent.match(/iphone|ipad|ipod|android/i)) { document.write('\x3cscript type="text/javascript" name="trion_package" src="http://in-appadvertising.com/sandbox/netseer_license/trion_netseer_package.js?publisherId=b48b6b39b6&closeBtn=1&nsKey=16841&enable=15">\x3c/script>'); }
Crescent Financial Bancshares, Inc. Announces Financial Results for First Quarter of 2012 and Approval to Resume Payments on TARP Preferred Stock and Trust Preferred Securities

RALEIGH, N.C., April 30, 2012 (GLOBE NEWSWIRE) -- Crescent Financial Bancshares, Inc. (Nasdaq:CRFN), the parent company of Crescent State Bank, today reported financial results for the first quarter of 2012 and announced that it has received approval from its primary regulator to resume payment of preferred dividends on securities issued to the U.S. Treasury in connection with the TARP Capital Purchase Program ("TARP Preferred Stock") and interest payments due on its subordinated debentures which were funded through the issuance of trust preferred securities.

Highlights of the first quarter for Crescent Financial Bancshares, Inc. (the "Company") include the following:

  • Net income totaled $708 thousand in the first quarter of 2012, which was an increase from a net loss of $7.0 million in the predecessor first quarter of 2011 and a net loss of $148 thousand in the successor period of November 19 to December 31, 2011;
  • After the effective dividend on preferred stock, net income available to common stockholders totaled $324 thousand, or $0.01 per share, in the first quarter of 2012, which was an increase from a net loss to common stockholders of $7.5 million, or ($0.78) per share, in the predecessor first quarter of 2011 and a net loss to common stockholders of $330 thousand, or ($0.01) per share, in the successor period of November 19 to December 31, 2011;
  • Asset quality continued to improve as total nonperforming assets decreased from $32.3 million, or 3.87% of total assets, as of December 31, 2011 to $20.9 million, or 2.53% of total assets, as of March 31, 2012;
  • Net interest margin improved to 4.46% in the first quarter of 2012 from 2.82% in the predecessor first quarter of 2011 and from 3.24% in the successor period of November 19 to December 31, 2011; and
  • Capital ratios continued to increase as the Company's Tier 1 leverage and total risk-based capital ratios increased from 10.68% and 15.27%, respectively, as of December 31, 2011 to 12.72% and 16.87%, respectively, as of March 31, 2012.

"In the first quarter of 2012, Crescent improved its earnings, asset quality, net interest margin and capital ratios," stated Scott Custer, President and CEO of the Company and Piedmont Community Bank Holdings, Inc. ("Piedmont"). Mr. Custer continued, "Despite expenses related to the disposition and management of legacy problem assets, we are pleased with the financial and operating improvements made across the Company, including the implementation of our new operating model. Since Piedmont's investment, we have aggressively resolved legacy problem assets through a variety of disposition strategies. At the same time, we have built a first-class team and a strong underwriting process to originate high-quality commercial and consumer loans. Crescent remains one of the most strongly capitalized banks in the Southeast and is building a sustainable model for community banking that is focused on providing financial services to businesses, business owners, and professionals throughout its markets."  

On April 12, 2012, the Company received approval from its primary regulator to resume payment of preferred dividends on its TARP Preferred Stock and interest payments due on its trust preferred securities. The Company deferred dividend payments on its TARP Preferred Stock beginning with the payment due February 15, 2011. The Company will pay all deferred preferred dividends of $1.6 million plus current dividends on the next scheduled quarterly payment date of May 15, 2012. The Company deferred interest payments on its trust preferred securities beginning with the payment due April 7, 2011 but continued to accrue interest expense in its consolidated financial statements. The Company will pay all accrued deferred interest of $371 thousand plus current interest on the next scheduled quarterly payment date of July 7, 2012.

Piedmont Investment

On November 18, 2011, the Company completed the issuance and sale of 18,750,000 shares of its common stock to Piedmont for $75.0 million in cash (the "Piedmont Investment"). As part of its investment, Piedmont also made a tender offer to the Company's stockholders commencing on November 8, 2011 to purchase up to 67% of the Company's outstanding common stock at a price of $4.75 per share ("Tender Offer"). Pursuant to the Tender Offer, Piedmont purchased 6,128,423 shares of the Company's common stock for $29.1 million. As a result of the Piedmont Investment and the Tender Offer, Piedmont owns approximately 88% of the Company's outstanding common stock.

Because of the level of Piedmont's ownership and control, the Company has applied push-down accounting. Accordingly, the Company's assets and liabilities were adjusted to estimated fair value at the acquisition date, and the allowance for loan losses was eliminated. The Company is currently within the one-year measurement period with respect to the acquisition date, and thus, material adjustments to these purchase accounting fair value adjustments are possible. In the first quarter of 2012, the Company increased goodwill by $1.8 million as a result of adjustments to refine the Company's acquisition date estimate of market rent on two branch leases as well as adjustments to refine the valuation of certain other real estate owned based on subsequent selling prices. Balances and activity in the Company's consolidated financial statements prior to the Piedmont Investment have been labeled with "Predecessor Company" while balances and activity subsequent to the Piedmont Investment have been labeled with "Successor Company."

Net Interest Income

Net interest income in the first quarter of 2012 totaled $7.9 million while net interest income in the first quarter of 2011 totaled $6.0 million. Net interest margin increased from 2.82% in the first quarter of 2011 to 4.46% in the first quarter of 2012. This significant margin improvement was primarily due to a decline in funding costs as the average rate on total interest-bearing liabilities fell from 2.33% in the first quarter of 2011 to 0.95% in the first quarter of 2012. Yield on earning assets increased from 4.93% in the first quarter of 2011 to 5.25% in the first quarter of 2012. Average earning assets totaled $718.6 million in the first quarter of 2012, which was a decline from $907.8 million in the first quarter of 2011. The decline in average earning assets was due to balance sheet restructuring late in 2011, a change in the Company's business model which has shifted the loan portfolio mix, purchase accounting fair value adjustments, and continued resolution of legacy problem assets.

Accretion of the discount on purchased non-impaired loans added $380 thousand to net interest income in the first quarter of 2012 and increased earning asset yields by 0.21%. Additionally, the Company recorded $563 thousand of income in the quarter related to recovery payments in excess of carrying value on certain purchased credit-impaired loans, which benefited earning asset yields by 0.31%. Net amortization of purchase accounting fair value adjustments on interest-bearing liabilities increased net interest income by $859 thousand in the first quarter of 2012 and lowered funding costs by 0.60%. The remaining 0.78% decline in funding costs from the first quarter of 2011 was due to the repricing and change in mix of deposits to favor low-cost, core deposits.

Provision for Loan Losses and Asset Quality

Provision for loan losses in the first quarter of 2012 totaled $804 thousand while provision for loan losses in the predecessor first quarter of 2011 totaled $7.0 million. The loan loss provision in the first quarter of 2012 reflected an increase of $139 thousand in estimated losses in loans originated subsequent to the Piedmont Investment as well as $665 thousand of credit losses on the purchased non-impaired loan portfolio. Although the purchased non-impaired loan portfolio was adjusted to fair value at acquisition, the Company records charge-offs for losses in excess of the fair value adjustments and provides reserves for deterioration in credit quality on this portfolio since acquisition. The purchased credit-impaired loan portfolio was adjusted to fair value at acquisition and no additional impairment on these loans was evident during the first quarter of 2012.

Nonperforming loans as a percentage of total loans held for investment totaled 2.99% as of March 31, 2012, which was a decline from 7.15% as of March 31, 2011 and 4.14% as of December 31, 2011. Total nonperforming assets (which include nonaccrual loans, loans past due 90 days or more and still accruing, other real estate owned and repossessed loan collateral) as a percentage of total assets as of March 31, 2012 totaled 2.53%, which was a decline from 6.33% as of March 31, 2011 and 3.87% as of December 31, 2011. 

Noninterest Income

Noninterest income in the first quarter of 2012 totaled $1.6 million compared with $1.0 million in the predecessor first quarter of 2011. The primary reason for this increase is the growth in the Company's mortgage lending business. Total mortgage lending income increased from $166 thousand in the first quarter of 2011 to $655 thousand in the first quarter of 2012. The Company restructured its mortgage lending business following the Piedmont Investment, hired additional experienced mortgage lenders and continues to benefit from the currently low interest rate environment.

Noninterest Expense

Noninterest expense in the first quarter of 2012 totaled $7.7 million compared with $7.1 million in the predecessor first quarter of 2011. Salaries and employee benefits increased by $475 thousand due to a contract termination payment to a former executive as well as the recent additions of certain management positions as part of the Company's management team and business line restructuring. Also contributing to higher noninterest expense was a $98 thousand increase in data processing costs and a $113 thousand increase in professional services expense.

Income Taxes

Income tax expense in the first quarter of 2012 totaled $354 thousand, which represented a 33% effective tax rate on pre-tax income. This effective tax rate was determined by the Company's statutory income tax rate adjusted for non-taxable municipal investment income and earnings on life insurance. The Company did not record any tax benefit associated with the pre-tax loss in the predecessor first quarter of 2011. The valuation allowance on deferred tax assets was increased by $2.8 million during the first quarter of 2011, which represented a full reserve on the tax benefit generated by losses in that quarter.

Because of the improvement in the Company's earnings prospects following the Piedmont Investment and following an analysis of positive and negative evidence related to its deferred tax assets, the Company determined that there was sufficient positive evidence to indicate that it would likely realize the full value of its deferred tax assets over time and therefore established no valuation allowance on its deferred tax assets as of March 31, 2012.

Crescent State Bank is a state chartered bank operating fifteen banking offices in Cary (2), Apex, Clayton, Holly Springs, Southern Pines, Pinehurst, Sanford, Garner, Raleigh (3), Wilmington (2) and Knightdale, North Carolina. Crescent Financial Bancshares, Inc. stock can be found on the NASDAQ Global Market trading under the symbol CRFN. Investors can access additional corporate information, product descriptions and online services through the Bank's website at http://www.crescentstatebank.com.

Forward-looking Statements

Information in this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, risks associated with the ownership by Piedmont of a majority of the company's voting power, including interests of Piedmont differing from other stockholders or any change in management, strategic direction, business plan, or operations, the Company's new management's ability to successfully integrate into the Company's business and execute its business plan, local economic conditions affecting retail and commercial real estate, disruptions in the credit markets, changes in interest rates, adverse developments in the real estate market affecting the value and marketability of collateral securing loans made by the Bank, the failure of assumptions underlying loan loss and other reserves, competition and the risk of new and changing regulation. Additional factors that could cause actual results to differ materially are discussed in the Company's filings with the Securities and Exchange Commission, including without limitation its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. The forward-looking statements in this press release speak only as of the date of the press release, and the Company does not assume any obligation to update such forward-looking statements.

(Amounts in thousands except share and per share data and prior quarters' information may have been reclassified)
INCOME STATEMENTS (unaudited)
Successor CompanyPredecessor Company
For the
Three Month Period Ended
For the
Period November 19 through
For the
Period October 1 through
For the Three Month Period Ended
March 31, 2012 December 31, 2011 November 18, 2011 September 30, 2011 June 30, 2011 March 31, 2011
INTEREST INCOME
Loans  $ 8,335  $ 4,252  $ 4,439  $ 9,030  $ 9,022  $ 9,078
Investment securities available for sale  963  313  874  1,836  1,825  1,663
Fed funds sold and other interest-earning deposits  12  45  7  18  28  29
Total interest income  9,310  4,610  5,320  10,884  10,875  10,770
INTEREST EXPENSE
Deposits  1,124  617  1,315  2,719  3,131  3,349
Short-term borrowings  2  18  21  21  21  15
Long-term debt  276  624  718  1,387  1,377  1,371
Total interest expense  1,402  1,259  2,054  4,127  4,529  4,735
Net interest income  7,908  3,351  3,266  6,757  6,346  6,035
Provision for loan losses  804  227  2,207  4,452  3,035  7,024
Net interest income (loss) after provision for loan losses  7,104  3,124  1,059  2,305  3,311  (989)
Non-interest income
Mortgage origination fees  68  23  38  83  57  75
Gain on sale of mortgage loans  588  146  303  392  202  91
Service charges and fees on deposit accounts  447  217  242  470  457  447
Earnings on life insurance  204  103  112  215  216  213
Gain on sale of available for sale securities  192  (55)  3,642  57  189  101
Impairment of marketable equity securities -- -- -- (48) -- --
Impairment of nonmarketable equity securities  --  --  --  179  (179)  --
Other   150  50  174  96  134  115
Total non-interest income  1,649  484  4,511  1,444  1,076  1,042
Non-interest expense
Salaries and employee benefits  3,822  2,399  3,163  3,140  3,137  3,347
Occupancy and equipment  971  436  529  968  980  1,012
Data processing   519  241  241  447  449  420
FDIC insurance premiums  345  141  191  292  377  449
Net loss (gain) on foreclosed assets  (58)  (9)  (74)  291  1,187  159
Other loan related expense  496  231  373  378  460  333
Other  1,596  837  1,174  1,237  1,242  1,380
Total non-interest expense  7,691  4,276  5,597  6,753  7,832  7,100
Income (loss) before income taxes  1,062  (668)  (27)  (3,004)  (3,445)  (7,047)
Income taxes  354  (520)  --  --  --  --
Net income (loss)  708  (148)  (27)  (3,004)  (3,445)  (7,047)
Effective dividend on preferred stock  384  182  233  442  437  427
Net income (loss) attributable common shareholders  $ 324  $ (330)  $ (260)  $ (3,446)  $ (3,882)  $ (7,474)
NET INCOME (LOSS) PER COMMON SHARE
Basic  $ 0.01  $ (0.01)  $ (0.03)  $ (0.36)  $ (0.40)  $ (0.78)
Diluted  $ 0.01  $ (0.01)  $ (0.03)  $ (0.36)  $ (0.40)  $ (0.78)
COMMON SHARE DATA
Book value per common share  $ 4.24  $ 4.17  $ 4.16  $ 4.48  $ 4.74  $ 4.98
Tangible book value per common share  $ 3.39  $ 3.39  $ 4.10  $ 4.41  $ 4.67  $ 4.92
Ending shares outstanding 28,360,196 28,412,059 9,662,059 9,662,059 9,664,059 9,664,059
Weighted average common shares outstanding - basic 28,360,196 28,353,053 9,587,324 9,587,324 9,586,390 9,581,390
Weighted average common shares outstanding - diluted 28,385,439 28,353,053 9,587,324 9,587,324 9,586,390 9,581,390
PERFORMANCE RATIOS (annualized)
Return on average assets 0.35% -0.13% -0.02% -1.32% -1.47% -2.96%
Return on average equity 1.99% -0.85% -0.31% -17.59% -19.21% -36.52%
Tax equivalent yield on earning assets 5.25% 4.45% 4.95% 5.05% 4.97% 4.93%
Cost of interest-bearing liabilities 0.95% 1.41% 2.04% 2.10% 2.24% 2.33%
Tax equivalent net interest margin 4.46% 3.24% 3.09% 3.17% 2.95% 2.82%
Efficiency ratio 80.48% 111.51% 71.97% 82.34% 105.52% 100.33%
Net loan charge-offs 0.06% 0.00% 2.74% 2.64% 2.62% 2.57%
(Amounts in thousands)
CONSOLIDATED BALANCE SHEETS (unaudited)
Successor CompanyPredecessor Company
March 31, December 31, September 30, June 30, March 31,
2012 2011 (a) 2011 2011 2011
ASSETS
Cash and due from banks  $ 12,027  $ 8,844  $ 9,551  $ 8,594  $ 7,986
Interest-earning deposits with banks   2,120  1,773  1,187  1,143  1,837
Federal funds sold  42,925  14,745  20,780  41,415  56,560
Investment securities available for sale  144,944  143,504  216,932  200,922  187,996
Mortgage loans held for sale  3,317  3,841  2,821  1,949  805
Loans held for investment  515,761  552,877  615,980  636,408  652,783
Allowance for loan losses  (737)  (227)  (22,601)  (22,319)  (23,485)
Net Loans  515,024  552,650  593,379  614,089  629,298
Federal Home Loan Bank stock  8,669  8,669  9,156  9,606  10,522
Premises and equipment, net  10,619  10,286  10,988  11,208  11,394
Investment in life insurance  19,441  19,261  19,068  18,873  18,677
Foreclosed assets  5,497  9,422  13,643  13,491  14,113
Deferred tax asset, net  29,691  30,191  11,564  11,684  10,076
Goodwill  21,816  20,015  --  --  --
Other intangibles, net  2,165  2,230  593  626  660
Other assets  7,373  9,072  6,299  13,316  9,634
Total Assets  $ 825,628  $ 834,503  $ 915,961  $946,916  $959,558
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits
Demand  $ 75,320  $ 91,215  $ 70,739  $ 67,616  $ 59,261
Savings  42,613  46,840  50,130  55,038  57,277
Money market and NOW  251,433  226,584  226,868  228,102  230,432
Time  289,463  309,780  338,437  363,818  378,235
Total Deposits  658,829  674,419  686,174  714,574  725,205
Short-term borrowings  5,000  --  5,000  5,000  5,000
Long-term debt  12,251  12,216  152,748  152,748  152,748
Accrued expenses and other liabilities  4,931  4,809  5,057  5,175  4,936
Total Liabilities  681,011  691,444  848,979  877,497  887,889
STOCKHOLDERS' EQUITY
Preferred stock  24,489  24,442  23,741  23,614  23,496
Common stock  28  28  9,662  9,664  9,664
Common stock warrant  1,325  1,325  2,367  2,367  2,367
Additional paid-in capital  117,445  117,434  74,736  74,700  74,668
Accumulated deficit  480  (181)  (46,776)  (43,643)  (40,080)
Accumulated other comprehensive income  850  11  3,252  2,717  1,553
Total Stockholders' Equity  144,617  143,059  66,982  69,419  71,668
Total Liabilities and Stockholders' Equity  $ 825,628  $ 834,503  $ 915,961  $946,916  $959,558
(a) Derived from audited consolidated financial statements.
CAPITAL RATIOS
Tangible equity to tangible assets 15.05% 14.87% 7.25% 7.27% 7.41%
Tangible common equity to tangible assets 11.99% 11.87% 4.66% 4.80% 4.97%
Tier 1 leverage ratio 12.72% 10.68% 7.25% 7.52% 7.57%
Tier 1 risk-based capital ratio 15.66% 14.26% 9.39% 9.64% 9.74%
Total risk-based capital ratio 16.87% 15.27% 11.71% 11.92% 12.01%
ASSET QUALITY RATIOS (in thousands)
Successor CompanyPredecessor Company
March 31, December 31, September 30, June 30, March 31,
2012 2011 2011 2011 2011
Nonperforming loans  $ 15,423  $ 22,888  $ 43,115  $ 39,105  $ 46,670
Foreclosed assets  5,497  9,422  13,643  13,491  14,113
Total nonperforming assets  $ 20,920  $ 32,310  $ 56,758  $ 52,596  $ 60,783
Allowance for loan losses to loans 0.14% 0.04% 3.67% 3.51% 3.60%
 Allowance for loan losses to loans originated in
successor period
1.73% 2.03% N/A N/A N/A
Nonperforming loans to total loans 2.99% 4.14% 7.00% 6.14% 7.15%
Nonperforming assets to total assets 2.53% 3.87% 6.20% 5.55% 6.33%
Restructured not included in categories above  $ --  $ --  $ 10,602  $ 7,221  $ 5,755
Nonperforming Loan Analysis
 Successor Company 
March 31, 2012 December 31, 2011
Percentage Percentage
Nonperforming of Total Nonperforming of Total
Loans Loans Loans Loans
Construction and development  $ 5,859 1.14%  $ 10,710 1.94%
Commercial real estate  5,469 1.06%  6,101 1.10%
Residential mortgage  2,922 0.57%  4,148 0.75%
Home equity lines and loans  359 0.07%  1,128 0.20%
Commercial and industrial  811 0.16%  798 0.14%
Consumer  3 0.00%  3 0.00%
Totals  $ 15,423 2.99%  $ 22,888 4.14%
AVERAGE BALANCES, INTEREST AND YIELDS/COSTS
(in thousands)
Successor CompanyPredecessor Company
For the Period
For the Three Months Ended March 31, 2012 November 19 through December 31, 2011 For the Three Months Ended March 31, 2011
Average Average Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-earnings assets
Loan portfolio  $ 541,361  $ 8,335 6.18%  $ 563,528  $ 4,252 6.26%  $ 668,152  $ 9,078 5.51%
Investment securities   152,811  963 2.71% *  105,784  313 2.70% *  190,187  1,663 4.08% *
Fed funds and other interest-earning   24,457  12 0.20%  196,065  45 0.03%  49,454  29 0.24%
Total interest-earning assets  718,629  9,310 5.25%  865,377  4,610 4.45%  907,793  10,770 4.93%
Noninterest-earning assets  101,449  109,969  56,312
Total assets  $ 820,078  $ 975,346  $ 964,105
Interest-bearing liabilities
Interest-bearing NOW  $ 142,452  237 0.67%  $ 147,061  183 1.03%  $ 150,431  760 2.05%
Money market and savings  132,648  206 0.62%  114,529  94 0.68%  133,501  315 0.96%
Time deposits  299,895  681 0.91%  321,316  340 0.88%  379,877  2,274 2.43%
Short-term borrowings  3,648  2 0.22%  12,132  18 1.25%  3,633  15 1.67%
Long-term debt  12,238  276 9.05%  145,282  624 3.56%  154,970  1,371 3.54%
Total interest-bearing liabilities  590,881  1,402 0.95%  740,320  1,259 1.41%  822,412  4,735 2.33%
Non-interest bearing deposits  79,933  83,687  59,085
Other liabilities  4,663  6,326  4,346
Total liabilities  675,477  830,334  885,843
Stockholders' equity  144,601  145,012  78,262
Total liabilities and stockholders' equity  $ 820,078  $ 975,346  $ 964,105
Net interest income  $ 7,908  $ 3,351  $ 6,035
Interest rate spread 4.30% 3.04% 2.60%
Tax equivalent net interest-margin 4.46% 3.24% 2.82%
Percentage of average interest-earning assets to average interest-bearing liabilities 121.62% 116.89% 110.38%
* Shown as a tax equivalent yield
CONTACT: Mr. Terry Earley
         Chief Financial Officer
         Crescent Financial Bancshares, Inc.
         Phone: (919) 659-9015
         Email: tearley@CrescentStateBank.com
Related Stocks:
Stock Market XML and JSON Data API provided by FinancialContent Services, Inc.
Nasdaq quotes delayed at least 15 minutes, all others at least 20 minutes.
Markets are closed on certain holidays. Stock Market Holiday List
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
Press Release Service provided by PRConnect.
Stock quotes supplied by Telekurs USA
Postage Rates Bots go here